Picture a firm with $one hundred million in totally free hard cash move in the ultimate yr of the forecast. You believe this organization can improve at two% per year without end (an inexpensive assumption for just a experienced enterprise), and the weighted common price of capital (WACC) is 10%. On that Take note, simplified higher-stage assump